willbö
Home · Products · CAPCO2 · Calculator

CAPCO2 · Shipowner calculator

What does waiting for 2027 cost you?

Pick your vessel. Move the sliders. See the payback — in your numbers, across your horizon.

01 · on board
Capture CO₂ on the ship
02 · at berth
Transfer rich solvent
03 · on shore
Regenerate with industrial waste heat

Capture on board. Regenerate in port. Outside your regulatory perimeter.

Step 01 · Pick your vessel type

+0 €
Cumulative net benefit · 2027–2039
System payback

Step 02 · Adjust the scenario

EUA price · 2027
85€/t
EUA annual growth
4.0%
OCCS capture rate
60%
Horizon
2039

Step 03 · Regulatory recognition of OCCS

Which frameworks discount the captured CO₂?

EU ETS recognises it from 2027. FuelEU Maritime is under mandatory review before end of 2027.

Your net benefit · year by year

Savings minus operating cost · thousand €

Where the value comes from

Cumulative breakdown · selected horizon

Certified pilot · Bureau Veritas AiP · PORTS 4.0

Call us before 2027.

If the numbers above work for you, we move on to your real ones.

FuelEU formula per art. 23 of Reg. (EU) 2023/1805. GHG limits: −2% (2027–2029), −6% (2030–2034), −14.5% (2035–2039). Reference intensity 91.16 gCO₂e/MJ. FuelEU pooling reference price: 50 €/t CO₂e. Figures depend on each vessel's real operating profile — contact willbö for a tailored assessment.